ROI Worksheet  To See Charts Click Here

EMPLOYEE COSTS:

Hourly Pay:	$12.50
Benefit Rate:	30%

PLANT INFORMATION:

Work Days per Year:	260
Work Hours per Shift:	8

TIME TO JOG AND AERATE A LOAD BY HAND:

Time per Load	Men Used	Total Man Minutes
14 Minutes	x         2	=  28

COST TO JOG AND AERATE A LOAD BY HAND:

Hourly Pay	Benefits	Labor per Minute	People Used	Cost per Load
$12.50	+  $3.75	= $0.27	x  2	= $7.56

COST PER LOAD WITH ONE PERSON AND A WOODWARD JOGGER-AERATOR:

Labor Cost per Minute	Minutes per Load	Total Cost per Load
$0.27	x  3	=  $0.81

Savings per Load Using a Woodward Jogger-Aerator: $6.75
Loads per Shift: 39
Savings per Shift: $263.25

TOTAL SAVINGS FOR 1, 2, OR 3 SHIFTS PER DAY:

Shifts per Day	Savings per Day	Savings per Month	Savings per Year
1 Shift	$263.25	$5,703.75	$68,445.00
2 Shifts	$526.50	$11,407.50	$136,890.00
3 Shifts	$789.75	$17,111.25	$205,335.00